28128 N Highway 41 TRAILER 7Spirit LakeID83869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spirit Lake at 28128 N Highway 41 TRAILER 7, Spirit Lake, ID, 83869 listed at $119,000 pairs $936/mo rent with a $582/mo payment to leave $252/mo cash flow. Total monthly income runs $936/mo, and annual cash flow reaches $3,022/yr on $39,449 cash to close. Return on cash invested measures 27.57% in year one, and rental yield registers 9.44% at a $119,000 basis. Equity gained on principal adds $768/yr, and annual property appreciation at 5% supports $32,878 by year five. Five-year ROI tracks 143.38% and total cumulative return in cash totals $56,561. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $936/mo property income relative to a $582/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83869, Spirit Lake, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,565 (100%) |
| Owner Occupied HU | 1,892 (73.8%) |
| Renter Occupied HU | 230 ( 9.0%) |
| Vacant Housing Units | 443 (17.3%) |
| Median Home Value | $494,045 |
| Average Home Value | $591,882 |
Housing Distribution
Address Breakdown
Residential
1,400
Single Family
1,399
Multi-Family
1
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colton Haaker • Berkshire Hathaway HomeServices Jacklin Real Estate
Mls Name: Coeur d'Alene MLS
Mls ID: #26-186