4988 W Cougar CirCoeur D AleneID83815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coeur D Alene at 4988 W Cougar Cir, Coeur D Alene, ID, 83815 offers $819/mo rent that, after a $514/mo payment, leaves $215/mo cash flow. Total monthly income is $819/mo, and annual cash flow is $2,579/yr on $34,806 cash. Return on cash invested measures 27.32% in year one, and rental yield stands at 9.36% at a $104,995 entry. Equity gained on principal adds $678/yr while 5% annual appreciation compounds into $29,008 by year five. Five-year ROI records 142.01% and total cumulative return in cash reaches $49,428. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $819/mo property income versus a $514/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83815, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 11,296 (63.6%) |
| Renter Occupied HU | 5,809 (32.7%) |
| Vacant Housing Units | 666 ( 3.7%) |
| Median Home Value | $594,074 |
| Average Home Value | $630,728 |
Housing Distribution
Address Breakdown
Residential
16,635
Single Family
15,772
Multi-Family
863
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Matheny • CENTURY 21 Beutler & Associates
Mls Name: Coeur d'Alene MLS
Mls ID: #25-9816