2812 E Kenyon Ave, Des Moines, IA, 50320 | $349/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
2 Bath
1376 sft

4860 E Oakwood Dr, Pleasant Hill, IA, 50327

4 Bed
2 Bath
1510 sft

1300 Shawnee Ave, Des Moines, IA, 50313

4 Bed
3 Bath
1741 sft

Eastham IV Plan, Barrett Estates, Urbandale, IA, 50323

3 Bed
3 Bath
1732 sft

509 SE 10th St, Ankeny, IA, 50021

Nearby investment properties with comparable prices

4 Bed
2 Bath
1104 sft

7306 Douglas Ave, Urbandale, IA, 50322

4 Bed
2 Bath
1130 sft

1205 SE Bel Aire Rd, Ankeny, IA, 50021

3 Bed
2 Bath
1415 sft

3800 SE 22nd St, Des Moines, IA, 50320

3 Bed
1 Bath
1092 sft

260 Waukee Ave, Waukee, IA, 50263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 2812 E Kenyon Ave, Des Moines, IA, 50320 with 5% annual appreciation on a $321,800 basis while $2,504/mo rent supports operations. Total monthly income totals $2,504/mo and a $1,575/mo payment preserves $349/mo for cash returns. Annual cash flow comes to $4,194/yr on $106,677 deployed, and return on cash invested reaches 23.84% in year one. Equity gained on principal adds $2,077/yr, and five-year appreciation sums $88,907 alongside rental yield of 9.34%. Five-year ROI measures 124.6% and total cumulative return in cash totals $132,916.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,504/mo property income versus a $1,575/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2003

0.36 Acres lot

$N/A/sqft

No HOA