2812 Cranbrook Drive, Hephzibah, GA, 30815 | $423/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2812 Cranbrook Drive, Hephzibah, GA, 30815 | $423/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1284 sft

8109 State Highway 221, Dearing, GA, 30808

3 Bed
2 Bath
1356 sft

3304 Wombles Ct, Hephzibah, GA, 30815

3 Bed
2 Bath
1196 sft

4508 Greystone Dr, Hephzibah, GA, 30815

5 Bed
3 Bath
2052 sft

4438 Boulineau Road, Blythe, GA, 30805

Nearby investment properties with comparable prices

3 Bed
2 Bath
1084 sft

2402 Southdale Dr, Hephzibah, GA, 30815

3 Bed
2 Bath
1240 sft

2803 Woodcock Ct, Hephzibah, GA, 30815

3 Bed
1 Bath
1075 sft

2872 State Highway 102, Wrens, GA, 30833

3 Bed
2 Bath
1228 sft

2856 Pheasant Dr, Hephzibah, GA, 30815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hephzibah at 2812 Cranbrook Drive, Hephzibah, GA, 30815 generates $1,421/mo in rent and, after a $803/mo payment, leaves $423/mo in cash flow. Total monthly income is $1,421/mo, and annual cash flow is $5,071/yr on $54,366 invested. Return on cash invested sits at 29.24% in year one, and rental yield is 10.4% on a $164,000 entry. Equity gained on principal adds $1,058/yr, while 5% annual appreciation builds toward $45,310 over five years. Five-year ROI reaches 152.76% and total cumulative return in cash sums $83,049. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,421/mo property income rather than buyer’s personal income.

Single Family

Built in 1999

10,454 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 2812 Cranbrook Drive! This stunning, fully updated home combines modern style with thoughtful upgrades throughout. The home features new vinyl siding, exterior doors, and a roof under 5 years old, ensuring both curb appeal and peace of mind. Step inside to a bright, inviting interior with all-new LVP flooring, tile in the bathrooms, freshly painted walls in Sherwin-Williams Agreeable Gray, and new textured ceilings. The kitchen has been completely renovated with brand-new cabinets, granite countertops, a stylish backsplash, and all-new appliances including an over-the-range microwave and a new garbage disposalperfect for cooking and entertaining. Both bathrooms have been fully upgraded with new vanities, toilets, plumbing fixtures, and tile flooring, while custom shelving in closets adds smart storage solutions. Additional thoughtful touches include all-new baseboards and door trim, new interior and exterior lighting, new blinds, and hardwired smoke detectors. Practical upgrades abound with all-new electrical outlets and plate covers and a new electric water heater. Even the fireplace has been refreshed with a new tile surround, creating a cozy centerpiece for the home. This home is truly move-in ready, with every detail updated for comfort, style, and convenience. Don't miss your chance to make 2812 Cranbrook Drive yours. Broker is providing listing service only. To schedule a showing, inquire about buyer concessions or request additional information about the home, please reach out to the seller.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,855 (100%)
Owner Occupied HU	10,842 (68.4%)
Renter Occupied HU	3,822 (24.1%)
Vacant Housing Units	1,191 ( 7.5%)
Median Home Value	$222,576
Average Home Value	$235,703