Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2810 Thomas St, Columbus, GA, 31906 uses $43,758 cash to close to unlock $4,040/yr annual cash flow and $337/mo monthly cash flow. Total monthly income runs $1,140/mo, and a $646/mo payment keeps the spread at $337/mo. Purchase price stands at $132,000, and rental yield measures 10.36% with $1,140/mo rent. Return on cash invested shows 29.14% in year one, and 5% annual appreciation builds toward $36,469 over five years. Five-year ROI reaches 152.24% and total cumulative return in cash records $66,619. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,140/mo property income covering a $646/mo payment rather than investor’s personal income.
Single Family
Built in 2009
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sylvester Seldon • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls ID: #223685
