Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elkton at 2810 Scenic Rd, Elkton, VA, 22827 generates $2,596/mo in rent and, after a $1,738/mo payment, leaves $473/mo in cash flow. Total monthly income is $2,596/mo, and annual cash flow is $5,681/yr on $117,683 invested. Return on cash invested sits at 24.74% in year one, and rental yield is 8.78% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 128.47% and total cumulative return in cash sums $151,188. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,596/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22827, Elkton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,110 (100%) |
| Owner Occupied HU | 3,460 (67.7%) |
| Renter Occupied HU | 1,021 (20.0%) |
| Vacant Housing Units | 629 (12.3%) |
| Median Home Value | $327,435 |
| Average Home Value | $357,118 |
Residential
4,617
Single Family
4,562
Multi-Family
55
Businesses
270
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Sold | $355,000 |
| 2025-05-20 | Pending sale | $329,900 |
| 2025-05-16 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-29 | $1898.56 | N/A | $279,200 | N/A |
| 2022-10-29 | $1898.56 | 34.47% | $279,200 | 46.33% |
| 2021-10-29 | $1411.92 | N/A | $190,800 | N/A |
Listed by: Thomas Schroeder • Funkhouser: East Rockingham
Mls Name: CAAR
Mls Provider:
Mls ID: #664636
