Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Des Moines at 2810 Payne Rd, Des Moines, IA, 50310 priced at $148,200 converts $1,160/mo rent into $173/mo cash flow after a $725/mo obligation. Total monthly income equals $1,160/mo, and annual cash flow totals $2,081/yr on $49,128 invested. Return on cash invested prints 24.15% in year one, and rental yield reads 9.39% against a $148,200 entry. Equity gained on principal adds $956/yr, while 5% annual appreciation compiles into $40,945 by year five. Five-year ROI reaches 126.24% and total cumulative return in cash sums $62,021. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,160/mo property income covering a $725/mo payment, not borrower’s personal income.
Single Family
Built in 1919
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50310, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,226 (100%) |
| Owner Occupied HU | 9,081 (63.8%) |
| Renter Occupied HU | 4,361 (30.7%) |
| Vacant Housing Units | 784 ( 5.5%) |
| Median Home Value | $237,952 |
| Average Home Value | $269,365 |
Residential
13,690
Single Family
11,750
Multi-Family
1,940
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $160,000 |
| 2025-07-29 | Price change | $160,000 |
| 2025-05-12 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $2546.00 | 3.16% | $129,400 | N/A |
| 2023-10-24 | $2468.00 | 0.82% | $129,400 | 23.59% |
| 2022-10-24 | $2448.00 | 8.51% | $104,700 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
