Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2810 Frazier St, Dallas, TX, 75210 listed at $214,500 pairs $1,912/mo rent with a $1,050/mo payment to leave $277/mo cash flow. Total monthly income runs $1,912/mo, and annual cash flow reaches $3,321/yr on $71,107 cash to close. Return on cash invested measures 24.58% in year one, and rental yield registers 10.7% at a $214,500 basis. Equity gained on principal adds $1,384/yr, and annual property appreciation at 5% supports $59,262 by year five. Five-year ROI tracks 129.78% and total cumulative return in cash totals $92,280. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,912/mo property income relative to a $1,050/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
5,341 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75210, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,204 (100%) |
| Owner Occupied HU | 837 (26.1%) |
| Renter Occupied HU | 2,084 (65.0%) |
| Vacant Housing Units | 283 ( 8.8%) |
| Median Home Value | $112,382 |
| Average Home Value | $155,137 |
Residential
3,286
Single Family
2,248
Multi-Family
1,038
Businesses
267
Date | Event | Price |
|---|---|---|
| 2025-06-22 | Listing removed | N/A |
| 2025-05-12 | Listed for sale | $220,000 |
| 2025-05-07 | Pending sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $4877.74 | -2.32% | $218,240 | 0.29% |
| 2023-06-25 | $4993.44 | 192.60% | $217,600 | 220.09% |
| 2022-06-25 | $1706.56 | 40.39% | $67,980 | 47.53% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
