Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2810 1st Ave, Columbus, GA, 31904 listed at $154,000 pairs $1,069/mo rent with a $754/mo payment to leave $131/mo cash flow. Total monthly income runs $1,069/mo, and annual cash flow reaches $1,578/yr on $51,051 cash to close. Return on cash invested measures 23% in year one, and rental yield registers 8.33% at a $154,000 basis. Equity gained on principal adds $994/yr, and annual property appreciation at 5% supports $42,547 by year five. Five-year ROI tracks 119.32% and total cumulative return in cash totals $60,914. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,069/mo property income relative to a $754/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-02-15 | Listed for sale | $154,000 |
| 2019-12-13 | Sold | $15,000 |
| 2017-02-28 | Listing removed | $22,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $844.75 | -0.62% | $21,580 | N/A |
| 2023-02-15 | $850.06 | 66.50% | $21,580 | 72.58% |
| 2022-02-15 | $510.56 | 13.72% | $12,504 | 13.71% |
What's Special
Attic Vent
Listed by: The Babb Team • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #219447
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
