281 Yale RoadBelmontVT05730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belmont at 281 Yale Road, Belmont, VT, 05730 generates $6,900/mo in rent and, after a $4,400/mo payment, leaves $919/mo in cash flow. Total monthly income is $6,900/mo, and annual cash flow is $11,031/yr on $295,771 invested. Return on cash invested sits at 23.79% in year one, and rental yield is 9.21% on a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 124.23% and total cumulative return in cash sums $367,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,900/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
10.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05730, Belmont, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 229 (100%) |
| Owner Occupied HU | 109 (47.6%) |
| Renter Occupied HU | 13 ( 5.7%) |
| Vacant Housing Units | 107 (46.7%) |
| Median Home Value | $344,643 |
| Average Home Value | $480,757 |
Housing Distribution
Address Breakdown
Residential
127
Single Family
127
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices