183 Vacation Lodges RdLondonderryVT05148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Londonderry at 183 Vacation Lodges Rd, Londonderry, VT, 05148 offers a 8.69% rental yield on a $765,000 purchase with $5,539/mo rent. Total monthly income registers $5,539/mo, and a $3,744/mo payment leaves $450/mo available for distribution. Annual cash flow reaches $5,398/yr on $251,685 to close, and return on cash invested stands at 22.21% in year one. Equity gained on principal adds $4,936/yr while 5% annual appreciation supports $211,355 over five years. Portfolio math shows five-year ROI at 115.73% and total cumulative return in cash at $291,275. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,539/mo property income against a $3,744/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05148, Londonderry, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,215 (100%) |
| Owner Occupied HU | 474 (39.0%) |
| Renter Occupied HU | 106 ( 8.7%) |
| Vacant Housing Units | 635 (52.3%) |
| Median Home Value | $424,742 |
| Average Home Value | $519,979 |
Housing Distribution
Address Breakdown
Residential
412
Single Family
412
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mendi Michael • Engel & Vlkers Okemo
Mls Name: Engel & Volkers
Mls Provider:
Mls ID: #5029367