281 S WildwoodHerculesCA94547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hercules at 281 S Wildwood, Hercules, CA, 94547 uses $165,419 cash to close to unlock $4,740/yr annual cash flow and $395/mo monthly cash flow. Total monthly income runs $4,434/mo, and a $2,442/mo payment keeps the spread at $395/mo. Purchase price stands at $499,000, and rental yield measures 10.66% with $4,434/mo rent. Return on cash invested shows 22.77% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 120.69% and total cumulative return in cash records $199,650. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,434/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Townhouse
Built in 1989
1,075 sqft lot
$N/A/sqft
$525 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94547, Hercules, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 6,828 (72.5%) |
| Renter Occupied HU | 2,206 (23.4%) |
| Vacant Housing Units | 387 ( 4.1%) |
| Median Home Value | $784,940 |
| Average Home Value | $843,488 |
Housing Distribution
Address Breakdown
Residential
9,000
Single Family
7,941
Multi-Family
1,059
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Golani • Corcoran Icon Properties
Mls Name: SFAR
Mls Provider:
Mls ID: #424062515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.