281 Moytoy Rd #206Crab OrchardTN37723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crab Orchard at 281 Moytoy Rd #206, Crab Orchard, TN, 37723 earns $365/mo cash flow from $1,309/mo rent with a $622/mo payment. Total monthly income totals $1,309/mo, and annual cash flow totals $4,383/yr on $42,134 capital. ROI tracks 30.31% on current figures, and rental yield reads 12.36% at a $127,100 purchase. Equity gained on principal adds $820/yr, and 5% annual appreciation supports $35,115 over five years. Five-year ROI reaches 160.33% and total cumulative return in cash sums $67,552. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,309/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$183 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37723, Crab Orchard, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 463 (100%) |
| Owner Occupied HU | 329 (71.1%) |
| Renter Occupied HU | 59 (12.7%) |
| Vacant Housing Units | 75 (16.2%) |
| Median Home Value | $215,278 |
| Average Home Value | $258,822 |
Housing Distribution
Address Breakdown
Residential
350
Single Family
350
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A