281 Celosia Loop,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at 281 Celosia Loop, Kyle, TX, 78640 priced at $272,100 pairs $2,700/mo rent with $765/mo cash flow after a $1,332/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $9,178/yr on $90,201 invested. Return on cash invested is 30.08% in year one, and rental yield stands at 11.91% on a $272,100 basis. Equity gained on principal adds $1,756/yr, and 5% annual appreciation accumulates to $75,176 by year five. Five-year ROI measures 158.62% and total cumulative return in cash reaches $143,076. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $1,332/mo payment instead of your W2s, 1099s, or Tax returns.