Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Strasburg at 281 Cedar Spring Dr, Strasburg, VA, 22657 with 5% annual appreciation on a $458,500 basis while $2,874/mo rent supports operations. Total monthly income totals $2,874/mo and a $2,244/mo payment preserves $133/mo for cash returns. Annual cash flow comes to $1,599/yr on $151,993 deployed, and return on cash invested reaches 20.96% in year one. Equity gained on principal adds $2,959/yr, and five-year appreciation sums $126,675 alongside rental yield of 7.52%. Five-year ROI measures 108.23% and total cumulative return in cash totals $164,494.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,874/mo property income versus a $2,244/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
9,278 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 3,821 (67.8%) |
| Renter Occupied HU | 1,423 (25.2%) |
| Vacant Housing Units | 392 ( 7.0%) |
| Median Home Value | $295,039 |
| Average Home Value | $322,860 |
Residential
5,306
Single Family
5,104
Multi-Family
202
Businesses
284
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listing removed | $460,000 |
| 2025-05-08 | Listed for sale | $460,000 |
| 2021-07-02 | Sold | $359,945 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | N/A | N/A | $336,900 | N/A |
| 2022-10-16 | N/A | N/A | $336,900 | 573.80% |
| 2021-10-16 | N/A | N/A | $50,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
