2809 E Park HlStaffordTX77477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stafford at 2809 E Park Hl, Stafford, TX, 77477 uses $107,008 cash to close to unlock $3,402/yr annual cash flow and $283/mo monthly cash flow. Total monthly income runs $2,579/mo, and a $1,580/mo payment keeps the spread at $283/mo. Purchase price stands at $322,800, and rental yield measures 9.59% with $2,579/mo rent. Return on cash invested shows 23.09% in year one, and 5% annual appreciation builds toward $89,184 over five years. Five-year ROI reaches 121.11% and total cumulative return in cash records $129,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,579/mo property income covering a $1,580/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Housing Distribution
Address Breakdown
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices