Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 2809 CEDAR LN, Schertz, TX, 78154 listed at $249,900 pairs $2,086/mo rent with a $1,223/mo payment to leave $254/mo cash flow. Total monthly income runs $2,086/mo, and annual cash flow reaches $3,054/yr on $82,842 cash to close. Return on cash invested measures 23.6% in year one, and rental yield registers 10.02% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 124.14% and total cumulative return in cash totals $102,842. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,086/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
6,534 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $249,900 |
| 2025-01-20 | Listing removed | $1,800 |
| 2024-12-11 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $227,050 | -3.82% |
| 2023-02-13 | $4602.32 | N/A | $236,076 | 0.45% |
| 2022-02-13 | N/A | N/A | $235,014 | 22.39% |
What's Special
Pull Down Storage
Listed by: Betty Coleman • Canyon Lake Land Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1841745
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
