2807 Maple Oak LnManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at 2807 Maple Oak Ln, Manvel, TX, 77578 earns $1,142/mo cash flow from $5,268/mo rent with a $2,765/mo payment. Total monthly income totals $5,268/mo, and annual cash flow totals $13,708/yr on $185,869 capital. ROI tracks 27.44% on current figures, and rental yield reads 11.19% at a $564,950 purchase. Equity gained on principal adds $3,646/yr, and 5% annual appreciation supports $156,085 over five years. Five-year ROI reaches 144.65% and total cumulative return in cash sums $268,859. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,268/mo property income instead of your personal income.
Single Family
Built in 2019
8,123 sqft lot
$N/A/sqft
$1,300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Kubinski • Crowned Eagle Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #72494445
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.