2806 Oakheath Crest Ct, Houston, TX, 77089 | $564/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2806 Oakheath Crest Ct, Houston, TX, 77089 | $564/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3373 sft

2614 Palm Harbour Dr, Missouri City, TX, 77459

5 Bed
3 Bath
3925 sft

3109 Bruno Way, Pearland, TX, 77584

4 Bed
3 Bath
2225 sft

2006 Elm Grove Ct, Manvel, TX, 77578

3 Bed
3 Bath
3110 sft

4011 Silver Ridge Blvd, Missouri City, TX, 77459

Nearby investment properties with comparable prices

4 Bed
3 Bath
2959 sft

4911 Chappel Hill Dr, Missouri City, TX, 77459

4 Bed
3 Bath
2059 sft

2245 N Austin Ave, Pearland, TX, 77581

4 Bed
3 Bath
2654 sft

13202 Lone Creek Ln, Pearland, TX, 77584

5 Bed
4 Bath
3253 sft

1611 Pebble Brk, Missouri City, TX, 77459

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 2806 Oakheath Crest Ct, Houston, TX, 77089 uses $145,529 cash to close to unlock $6,767/yr annual cash flow and $564/mo monthly cash flow. Total monthly income runs $3,686/mo, and a $2,149/mo payment keeps the spread at $564/mo. Purchase price stands at $439,000, and rental yield measures 10.08% with $3,686/mo rent. Return on cash invested shows 24.56% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 128.99% and total cumulative return in cash records $187,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,686/mo property income covering a $2,149/mo payment rather than investor’s personal income.

Single Family

Built in 2022

7,701 sqft lot

$N/A/sqft

No HOA

More details about the property

WOW! This dramatic home with European flair is almost brand new! Popular Riverstone Ranch home is so light and bright and feature high ceilings! Pride of ownership shows and home is very lightly live in! Exciting floorplan features a gourmet island kitchen that opens to the large family room. The kitchen also features beautiful quartz countertops and tiled back splash. The informal dining room area spans the area between the kitchen and family room which makes this a perfect home for entertaining! High ceilings, oversized family room, office/library with french privacy doors and light and bright primary suite down aren't all - the home also boasts double sinks, separate shower and soaking tub and huge walk in closet! A large laundry room downstairs with plenty of storage and upstairs features a large gameroom with modern-looking staircase, 3 more bedrooms and private upstairs bath. Enjoy the covered patio and grand, oversized back yard!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77089, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,319 (100%)
Owner Occupied HU	13,025 (67.4%)
Renter Occupied HU	5,404 (28.0%)
Vacant Housing Units	890 ( 4.6%)
Median Home Value	$271,918
Average Home Value	$299,359