2805 San Isidro St NWAlbuquerqueNM87104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Albuquerque at 2805 San Isidro St NW, Albuquerque, NM, 87104 priced at $311,000 converts $2,988/mo rent into $1,125/mo cash flow after a $1,522/mo obligation. Total monthly income equals $2,988/mo, and annual cash flow totals $13,499/yr on $103,097 invested. Return on cash invested prints 33% in year one, and rental yield reads 11.53% against a $311,000 entry. Equity gained on principal adds $2,007/yr, while 5% annual appreciation compiles into $85,924 by year five. Five-year ROI reaches 172.8% and total cumulative return in cash sums $178,149. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,988/mo property income covering a $1,522/mo payment, not borrower’s personal income.
Single Family
Built in 1962
6,695 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87104, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,370 (100%) |
| Owner Occupied HU | 3,621 (56.8%) |
| Renter Occupied HU | 2,236 (35.1%) |
| Vacant Housing Units | 513 ( 8.1%) |
| Median Home Value | $420,672 |
| Average Home Value | $472,161 |
Housing Distribution
Address Breakdown
Residential
6,079
Single Family
5,907
Multi-Family
172
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A