Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 2804 Sable Creek Ln, Pearland, TX, 77584 uses $133,827 cash to close to unlock $5,690/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $3,419/mo, and a $1,976/mo payment keeps the spread at $474/mo. Purchase price stands at $403,700, and rental yield measures 10.16% with $3,419/mo rent. Return on cash invested shows 24.16% in year one, and 5% annual appreciation builds toward $111,535 over five years. Five-year ROI reaches 127.12% and total cumulative return in cash records $170,125. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,419/mo property income covering a $1,976/mo payment rather than investor’s personal income.
Single Family
Built in 2018
6,734 sqft lot
$N/A/sqft
$74 monthly HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Pending sale | $410,000 |
| 2025-06-19 | Price change | $410,000 |
| 2025-06-07 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $409,498 | 7.68% |
| 2024-11-01 | N/A | N/A | $380,279 | 10.00% |
| 2023-11-01 | N/A | N/A | $345,708 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
