2804 Laurel Hill DrFlower MoundTX75028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flower Mound at 2804 Laurel Hill Dr, Flower Mound, TX, 75028 uses $205,888 cash to close to unlock $2,626/yr annual cash flow and $219/mo monthly cash flow. Total monthly income runs $4,669/mo, and a $3,063/mo payment keeps the spread at $219/mo. Purchase price stands at $625,800, and rental yield measures 8.95% with $4,669/mo rent. Return on cash invested shows 21.34% in year one, and 5% annual appreciation builds toward $172,897 over five years. Five-year ROI reaches 111.68% and total cumulative return in cash records $229,932. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,669/mo property income covering a $3,063/mo payment rather than investor’s personal income.
Single Family
Built in 1992
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Housing Distribution
Address Breakdown
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A