Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 28022 Laurel Garden Ln, Fulshear, TX, 77441 uses $172,725 cash to close to unlock $1,457/yr annual cash flow and $121/mo monthly cash flow. Total monthly income runs $4,090/mo, and a $2,570/mo payment keeps the spread at $121/mo. Purchase price stands at $525,000, and rental yield measures 9.35% with $4,090/mo rent. Return on cash invested shows 20.9% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 109.96% and total cumulative return in cash records $189,933. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,090/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2017
6,337 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $525,000 |
| 2025-03-16 | Listing removed | $530,000 |
| 2025-02-28 | Price change | $530,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $10033.38 | 5.39% | $557,520 | 6.74% |
| 2023-03-25 | $9520.69 | 0.98% | $522,328 | 12.66% |
| 2022-03-25 | $9427.86 | 28.21% | $463,620 | 32.88% |
What's Special
Radiant Attic Barrier
Listed by: Fabiola Duenas • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #52315254
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
