2802 Windsor DrOdessaTX79762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 2802 Windsor Dr, Odessa, TX, 79762 with 5% annual appreciation on a $216,700 basis while $1,788/mo rent supports operations. Total monthly income totals $1,788/mo and a $1,061/mo payment preserves $246/mo for cash returns. Annual cash flow comes to $2,958/yr on $71,836 deployed, and return on cash invested reaches 24.03% in year one. Equity gained on principal adds $1,398/yr, and five-year appreciation sums $59,870 alongside rental yield of 9.9%. Five-year ROI measures 126.16% and total cumulative return in cash totals $90,631.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,788/mo property income versus a $1,061/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79762, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,387 (100%) |
| Owner Occupied HU | 10,111 (58.2%) |
| Renter Occupied HU | 5,099 (29.3%) |
| Vacant Housing Units | 2,177 (12.5%) |
| Median Home Value | $238,689 |
| Average Home Value | $263,967 |
Housing Distribution
Address Breakdown
Residential
17,507
Single Family
12,738
Multi-Family
4,769
Businesses
1,191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices