2802 Willow Oak RdGladewaterTX75647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gladewater at 2802 Willow Oak Rd, Gladewater, TX, 75647 priced at $499,950 pairs $3,432/mo rent with after a $2,447/mo payment. Total monthly income equals $3,432/mo. Return on cash invested is 19.02% in year one, and rental yield stands at 8.24% on a $499,950 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,127 by year five. Five-year ROI measures 99.26% and total cumulative return in cash reaches $164,500. For financing, Ziffy Mortgage’s DSCR program evaluates $3,432/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
14.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75647, Gladewater, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,939 (100%) |
| Owner Occupied HU | 3,749 (63.1%) |
| Renter Occupied HU | 1,511 (25.4%) |
| Vacant Housing Units | 679 (11.4%) |
| Median Home Value | $194,099 |
| Average Home Value | $248,846 |
Housing Distribution
Address Breakdown
Residential
5,440
Single Family
5,419
Multi-Family
21
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Harrison • Elite Living Realty
Mls Name: LGVBOARD
Mls Provider:
Mls ID: #20243363
Disclaimer: Copyright 2024 Longview Area Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.