Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sunrise at 2801 N Pine Island Rd APT 212, Sunrise, FL, 33322 generates $2,323/mo in rent and, after a $665/mo payment, leaves $696/mo in cash flow. Total monthly income is $2,323/mo, and annual cash flow is $8,356/yr on $45,051 invested. Return on cash invested sits at 38.46% in year one, and rental yield is 20.51% on a $135,900 entry. Equity gained on principal adds $877/yr, while 5% annual appreciation builds toward $37,547 over five years. Five-year ROI reaches 209.97% and total cumulative return in cash sums $94,591. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,323/mo property income rather than buyer’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$725 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Price change | $139,900 |
| 2025-05-15 | Listed for sale | $144,700 |
| 2012-01-07 | Sold | $29,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $918.31 | -53.96% | $69,370 | 3.00% |
| 2023-10-27 | $1994.43 | 21.25% | $67,350 | 9.94% |
| 2022-10-27 | $1644.83 | 9.64% | $61,260 | 9.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
