Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flower Mound at 2801 Laurel Hill Dr, Flower Mound, TX, 75028 at $475,000 posts ROI 20.31% with $52/mo cash flow from $3,430/mo rent. Total monthly income equals $3,430/mo, and annual cash flow records $625/yr on $157,463 to close. Return on cash invested measures 20.31% and rental yield reads 8.67% at the current $475,000. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 by year five. Five-year ROI prints 106.2% and total cumulative return in cash totals $167,227.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,430/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1991
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $5112.96 | -3.00% | $429,548 | 10.00% |
| 2023-05-08 | $5271.06 | -10.92% | $390,498 | 10.00% |
| 2022-05-08 | $5917.47 | 0.66% | $354,998 | 10.00% |
Listed by: Christie Cannon • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20919634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
