2920 Pritchett Dr, Irving, TX, 75061 | $294/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2920 Pritchett Dr, Irving, TX, 75061 | $294/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1920 sft

7260 Decoy Ln, Fort Worth, TX, 76120

3 Bed
2 Bath
1777 sft

1806 Briar Meadow Dr, Arlington, TX, 76014

4 Bed
3 Bath
2798 sft

5344 Cameron Dr, Grand Prairie, TX, 75052

3 Bed
2 Bath
1388 sft

1613 Independence Trl, Grand Prairie, TX, 75052

Nearby investment properties with comparable prices

4 Bed
3 Bath
2168 sft

508 Oak Park Dr, Hurst, TX, 76053

3 Bed
2 Bath
1152 sft

785 Betty Ln, Hurst, TX, 76053

3 Bed
2 Bath
1757 sft

117 Oakhaven Dr, Grand Prairie, TX, 75050

3 Bed
2 Bath
1456 sft

840 W Redbud Dr, Hurst, TX, 76053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irving at 2920 Pritchett Dr, Irving, TX, 75061 uses $107,738 cash to close to unlock $3,523/yr annual cash flow and $294/mo monthly cash flow. Total monthly income runs $2,605/mo, and a $1,591/mo payment keeps the spread at $294/mo. Purchase price stands at $325,000, and rental yield measures 9.62% with $2,605/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 121.6% and total cumulative return in cash records $131,005. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,605/mo property income covering a $1,591/mo payment rather than investor’s personal income.

Single Family

Built in 1956

9,104 sqft lot

$N/A/sqft

No HOA

More details about the property

Originally a charming 3-bedroom, 1.5-bath home, this property has been thoughtfully expanded to now offer 5 bedrooms and 2.5 baths, providing ample space and versatility. The addition features its own private entrance, full bathroom, and a bonus sink area, making it ideal for a rental unit, guest suite, or multi-generational living. Inside you'll find a stylish kitchen, fresh paint in the hallways and primary restroom (not shown in photos), and updated exterior paint. The spacious backyard offers plenty of room for entertaining, or pets to play. Conveniently located just 20 minutes from Downtown Dallas, this home combines space, style, and income potential all in one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75061, Irving, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,151 (100%)
Owner Occupied HU	7,404 (36.7%)
Renter Occupied HU	11,654 (57.8%)
Vacant Housing Units	1,093 ( 5.4%)
Median Home Value	$298,564
Average Home Value	$319,555