Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,438/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.5% with $3,438/mo rent. Return on cash invested shows 16.92% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 88.01% and total cumulative return in cash records $159,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,438/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1963
4.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $550,000 |
| 2016-07-14 | Sold | N/A |
| 2016-06-27 | Pending sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5520.32 | -3.69% | $460,350 | -2.27% |
| 2023-02-12 | $5731.96 | -3.52% | $471,060 | 5.51% |
| 2022-02-12 | $5941.03 | 23.84% | $446,450 | 40.44% |
Listed by: John Boyett • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20840081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
