Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,976/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 4.12% with $1,976/mo rent. Return on cash invested shows 6.66% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 32.99% and total cumulative return in cash records $62,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,976/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2017
3.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76462, Lipan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,577 (100%) |
| Owner Occupied HU | 1,156 (73.3%) |
| Renter Occupied HU | 224 (14.2%) |
| Vacant Housing Units | 197 (12.5%) |
| Median Home Value | $393,814 |
| Average Home Value | $502,766 |
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassandra Silveira • Gill Properties
Mls Name: NTREIS
Mls ID: #21105307
