2801 Fleetwood AveBaltimoreMD21214
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe 12.17% yield at 2801 Fleetwood Ave, Baltimore, MD, 21214 in Baltimore is solid, but the $800/mo payment compresses net cash flow to $58/mo at $178,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $49,178 by year five, and $1,639/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (2.26) without U.S. income documentation. Total projected return: $74,099.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 4.8% |
| Monthly Cash Flow | $58 | $850 |
City averages based on Baltimore market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,805 |
| Total Monthly Debt Service | $1,676 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1928
5,318 sqft lot
$N/A/sqft
$504 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1928
5,318 sqft lot
$N/A/sqft
$504 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices