2800 Waymaker Way UNIT 26AustinTX78746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Austin at 2800 Waymaker Way UNIT 26, Austin, TX, 78746 generates $5,413/mo in rent and, after a $3,228/mo payment, leaves $448/mo in cash flow. Total monthly income is $5,413/mo, and annual cash flow is $5,379/yr on $216,957 invested. Return on cash invested sits at 22.54% in year one, and rental yield is 9.85% on a $659,444 entry. Equity gained on principal adds $4,255/yr, while 5% annual appreciation builds toward $182,192 over five years. Five-year ROI reaches 118.7% and total cumulative return in cash sums $257,523. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,413/mo property income rather than buyer’s personal income.
Condo
Built in 1999
0.29 Acres lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78746, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,628 (100%) |
| Owner Occupied HU | 7,961 (63.0%) |
| Renter Occupied HU | 3,718 (29.4%) |
| Vacant Housing Units | 949 ( 7.5%) |
| Median Home Value | $1,332,581 |
| Average Home Value | $1,427,247 |
Housing Distribution
Address Breakdown
Residential
12,148
Single Family
8,833
Multi-Family
3,315
Businesses
2,484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices