280 Warrenton Rd, Vicksburg, MS, 39180 | $376/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1380 sft

401 Cain Ridge Rd, Vicksburg, MS, 39180

3 Bed
2 Bath
1208 sft

213 Alfa Dr, Vicksburg, MS, 39180

3 Bed
2 Bath
1700 sft

204 Monroe St, Tallulah, LA, 71282

3 Bed
2 Bath
1697 sft

235 Greenbriar Dr, Vicksburg, MS, 39180

Nearby investment properties with comparable prices

3 Bed
2 Bath
1277 sft

200 Manship Cir, Vicksburg, MS, 39180

3 Bed
2 Bath
1290 sft

1205 Sweetgum Ln, Vicksburg, MS, 39180

3 Bed
1 Bath
1622 sft

1504 Mississippi St, Tallulah, LA, 71282

3 Bed
2 Bath
1317 sft

206 Cain Ridge Rd, Vicksburg, MS, 39180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vicksburg at 280 Warrenton Rd, Vicksburg, MS, 39180 priced at $179,000 pairs $1,475/mo rent with $376/mo cash flow after a $876/mo payment. Total monthly income equals $1,475/mo, and annual cash flow comes to $4,510/yr on $59,339 invested. Return on cash invested is 27.51% in year one, and rental yield stands at 9.89% on a $179,000 basis. Equity gained on principal adds $1,155/yr, and 5% annual appreciation accumulates to $49,454 by year five. Five-year ROI measures 143.55% and total cumulative return in cash reaches $85,179. For financing, Ziffy Mortgage’s DSCR program evaluates $1,475/mo property income against a $876/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1946

0.26 Acres lot

$N/A/sqft

No HOA