280 Harvard St APT 2DCambridgeMA02139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,979/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 5.79% with $3,979/mo rent. Return on cash invested shows 14.66% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 74.83% and total cumulative return in cash records $203,121. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,979/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02139, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,981 (100%) |
| Owner Occupied HU | 4,615 (27.2%) |
| Renter Occupied HU | 11,270 (66.4%) |
| Vacant Housing Units | 1,096 ( 6.5%) |
| Median Home Value | $1,225,449 |
| Average Home Value | $1,311,567 |
Housing Distribution
Address Breakdown
Residential
15,576
Single Family
6,039
Multi-Family
9,537
Businesses
1,538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Issam Dib • Skyline Realty
Mls Name: MLS PIN
Mls ID: #73467664