Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lexington at 2 Drummer Boy Way UNIT 2, Lexington, MA, 02420 generates $7,199/mo in rent and, after a $3,436/mo payment, leaves $2,006/mo in cash flow. Total monthly income is $7,199/mo, and annual cash flow is $24,076/yr on $230,958 invested. Return on cash invested sits at 30.48% in year one, and rental yield is 12.31% on a $702,000 entry. Equity gained on principal adds $4,530/yr, while 5% annual appreciation builds toward $193,950 over five years. Five-year ROI reaches 161.13% and total cumulative return in cash sums $372,140. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,199/mo property income rather than buyer’s personal income.
Townhouse
Built in 1976
435 sqft lot
$N/A/sqft
$768 monthly HOA
Neighborhood data shown for ZIP Code: 02420, Lexington, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,219 (100%) |
| Owner Occupied HU | 4,477 (85.8%) |
| Renter Occupied HU | 561 (10.7%) |
| Vacant Housing Units | 181 ( 3.5%) |
| Median Home Value | $1,328,517 |
| Average Home Value | $1,401,438 |
Residential
5,498
Single Family
5,186
Multi-Family
312
Businesses
739
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $702,000 |
| 2025-07-30 | Contingent | $650,000 |
| 2025-07-25 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gail Green • Coldwell Banker Realty - Lexington
Mls Name: MLS PIN
Mls ID: #73409524
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein. The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS.
