280 Fawn Walden CircleWaldenNY12586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walden at 280 Fawn Walden Circle, Walden, NY, 12586 with 5% annual appreciation on a $166,000 basis while $2,070/mo rent supports operations. Total monthly income totals $2,070/mo and a $812/mo payment preserves $962/mo for cash returns. Annual cash flow comes to $11,544/yr on $55,029 deployed, and return on cash invested reaches 40.89% in year one. Equity gained on principal adds $1,071/yr, and five-year appreciation sums $45,863 alongside rental yield of 14.96%. Five-year ROI measures 215.93% and total cumulative return in cash totals $118,825.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,070/mo property income versus a $812/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12586, Walden, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,008 (100%) |
| Owner Occupied HU | 3,316 (66.2%) |
| Renter Occupied HU | 1,333 (26.6%) |
| Vacant Housing Units | 359 ( 7.2%) |
| Median Home Value | $390,632 |
| Average Home Value | $451,604 |
Housing Distribution
Address Breakdown
Residential
4,816
Single Family
4,404
Multi-Family
412
Businesses
307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerri F Stretch • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #912241
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-22 00:43:11 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)