28 Willow Lake DrWardAR72176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ward at 28 Willow Lake Dr, Ward, AR, 72176 generates $1,511/mo in rent and, after a $1,045/mo payment, leaves $228/mo in cash flow. Total monthly income is $1,511/mo, and annual cash flow is $2,731/yr on $70,775 invested. Return on cash invested sits at 23.77% in year one, and rental yield is 8.49% on a $213,500 entry. Equity gained on principal adds $1,378/yr, while 5% annual appreciation builds toward $58,986 over five years. Five-year ROI reaches 123.33% and total cumulative return in cash sums $87,286. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,511/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72176, Ward, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,969 (100%) |
| Owner Occupied HU | 2,732 (68.8%) |
| Renter Occupied HU | 929 (23.4%) |
| Vacant Housing Units | 308 ( 7.8%) |
| Median Home Value | $181,303 |
| Average Home Value | $226,858 |
Housing Distribution
Address Breakdown
Residential
3,864
Single Family
3,864
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Missy Brown • PorchLight Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #25022945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.