Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tifton at 28 Waters Edge Way, Tifton, GA, 31793 at $354,000 posts ROI 26.45% with $640/mo cash flow from $2,795/mo rent. Total monthly income equals $2,795/mo, and annual cash flow records $7,682/yr on $117,351 to close. Return on cash invested measures 26.45% and rental yield reads 9.47% at the current $354,000. Equity gained on principal adds $2,284/yr, and 5% annual appreciation supports $97,804 by year five. Five-year ROI prints 137.84% and total cumulative return in cash totals $161,758.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,795/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31793, Tifton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 2,455 (63.0%) |
| Renter Occupied HU | 1,093 (28.1%) |
| Vacant Housing Units | 346 ( 8.9%) |
| Median Home Value | $211,077 |
| Average Home Value | $220,252 |
Residential
4,019
Single Family
3,641
Multi-Family
378
Businesses
752
Date | Event | Price |
|---|---|---|
| 2024-04-23 | Price change | $354,000 |
| 2024-03-20 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa Brock • Advantage Realty Partners LLC
Mls Name: Tift Area BOR
Mls ID: #136066
Disclaimer: Copyright Tift Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
