Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hayesville at 28 W Main St, Hayesville, OH, 44838 with 5% annual appreciation on a $130,000 basis while $1,028/mo rent supports operations. Total monthly income totals $1,028/mo and a $636/mo payment preserves $173/mo for cash returns. Annual cash flow comes to $2,078/yr on $43,095 deployed, and return on cash invested reaches 24.73% in year one. Equity gained on principal adds $839/yr, and five-year appreciation sums $35,917 alongside rental yield of 9.49%. Five-year ROI measures 129.32% and total cumulative return in cash totals $55,731.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,028/mo property income versus a $636/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 44838, Hayesville, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 63 (100%) |
| Owner Occupied HU | 48 (76.2%) |
| Renter Occupied HU | 12 (19.0%) |
| Vacant Housing Units | 3 ( 4.8%) |
| Median Home Value | $210,000 |
| Average Home Value | $314,531 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
15
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Sold | $130,000 |
| 2025-05-13 | Contingent | $124,900 |
| 2025-05-05 | Listed for sale | $124,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $1048.36 | 4.81% | $29,900 | N/A |
| 2023-10-14 | $1000.28 | 0.69% | $29,900 | 30.00% |
| 2022-10-14 | $993.42 | 6.32% | $23,000 | N/A |
Listed by: Stacey J Wampler • Sluss Realty Company
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225015259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
