








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kittery at 28 Regency Circle #2, Kittery, ME, 03904 priced at $629,900 converts $3,466/mo rent into after a $3,083/mo obligation. Total monthly income equals $3,466/mo. Return on cash invested prints 15.23% in year one, and rental yield reads 6.6% against a $629,900 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,030 by year five. Five-year ROI reaches 78.55% and total cumulative return in cash sums $162,795. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,466/mo property income covering a $3,083/mo payment, not borrower’s personal income.
Condo
Built in 2025
13.56 Acres lot
$N/A/sqft
$325 monthly HOA
Neighborhood data shown for ZIP Code: 03904, Kittery, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,413 (100%) |
| Owner Occupied HU | 2,410 (54.6%) |
| Renter Occupied HU | 1,466 (33.2%) |
| Vacant Housing Units | 537 (12.2%) |
| Median Home Value | $553,355 |
| Average Home Value | $593,606 |
Residential
4,022
Single Family
3,639
Multi-Family
383
Businesses
437
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Sold | $629,900 |
| 2025-09-05 | Pending sale | $629,900 |
| 2025-06-26 | Listed for sale | $629,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Dennis M. Page Real Estate
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1628304
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782