28 Primrose LnGrass ValleyCA95945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grass Valley at 28 Primrose Ln, Grass Valley, CA, 95945 uses $49,725 cash to close to unlock $2,763/yr annual cash flow and $230/mo monthly cash flow. Total monthly income runs $1,158/mo, and a $734/mo payment keeps the spread at $230/mo. Purchase price stands at $150,000, and rental yield measures 9.26% with $1,158/mo rent. Return on cash invested shows 25.47% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 132.72% and total cumulative return in cash records $65,994. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,158/mo property income covering a $734/mo payment rather than investor’s personal income.
Manufactured
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,659 (100%) |
| Owner Occupied HU | 6,915 (54.6%) |
| Renter Occupied HU | 4,685 (37.0%) |
| Vacant Housing Units | 1,059 ( 8.4%) |
| Median Home Value | $613,070 |
| Average Home Value | $654,818 |
Housing Distribution
Address Breakdown
Residential
11,334
Single Family
9,686
Multi-Family
1,648
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Hanaway • Century 21 Cornerstone Realty
Mls Name: MetroList Services of CA
Mls ID: #225098754