31 Candy Ln, Grass Valley, CA, 95945 | $1,473/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1433 sft

10207 Timberland Dr #70, Grass Valley, CA, 95949

3 Bed
2 Bath
1586 sft

10236 Sawmill Loop #329, Grass Valley, CA, 95949

2 Bed
2 Bath
960 sft

17575 Foxtail Dr, Penn Valley, CA, 95946

- Bed
- Bath
5400 sft

13421 Grass Valley Ave, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

2 Bed
2 Bath
1440 sft

1576 Mulberry Dr, Grass Valley, CA, 95945

2 Bed
2 Bath
800 sft

1516 Tulip Cir, Auburn, CA, 95603

2 Bed
2 Bath
1040 sft

2540 Grass Valley Hwy SPACE 27, Auburn, CA, 95603

2 Bed
2 Bath
1868 sft

10124 Hidden Springs Dr, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grass Valley at 31 Candy Ln, Grass Valley, CA, 95945 generates $2,228/mo in rent and, after a $597/mo payment, leaves $1,473/mo in cash flow. Total monthly income is $2,228/mo, and annual cash flow is $17,681/yr on $40,443 invested. Return on cash invested sits at 63.63% in year one, and rental yield is 21.91% on a $122,000 entry. Equity gained on principal adds $787/yr, while 5% annual appreciation builds toward $33,706 over five years. Five-year ROI reaches 337.36% and total cumulative return in cash sums $136,439. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,228/mo property income rather than buyer’s personal income.

Manufactured

Built in 1976

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818