Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brookline at 28 Parkman St APT 2, Brookline, MA, 02446 priced at $685,000 pairs $3,147/mo rent with after a $3,353/mo payment. Total monthly income equals $3,147/mo. Return on cash invested is 13.83% in year one, and rental yield stands at 5.51% on a $685,000 basis. Equity gained on principal adds $4,420/yr, and 5% annual appreciation accumulates to $189,253 by year five. Five-year ROI measures 70.35% and total cumulative return in cash reaches $158,542. For financing, Ziffy Mortgage’s DSCR program evaluates $3,147/mo property income against a $3,353/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02446, Brookline, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,510 (100%) |
| Owner Occupied HU | 5,569 (35.9%) |
| Renter Occupied HU | 9,254 (59.7%) |
| Vacant Housing Units | 687 ( 4.4%) |
| Median Home Value | $1,396,813 |
| Average Home Value | $1,471,850 |
Residential
14,194
Single Family
2,906
Multi-Family
11,288
Businesses
1,121
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listing removed | $680,000 |
| 2025-07-12 | Listing removed | $3,700 |
| 2025-07-07 | Listed for rent | $3,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $5985.00 | 0.91% | $612,600 | 2.98% |
| 2023-10-10 | $5931.00 | -0.20% | $594,900 | 2.01% |
| 2022-10-10 | $5943.00 | 5.00% | $583,200 | 0.99% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
