28 Owens Drive #101SwanzeyNH03446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swanzey at 28 Owens Drive #101, Swanzey, NH, 03446 generates $2,576/mo in rent and, after a $1,468/mo payment, leaves $566/mo in cash flow. Total monthly income is $2,576/mo, and annual cash flow is $6,788/yr on $99,417 invested. Return on cash invested sits at 26.74% in year one, and rental yield is 10.31% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 140.13% and total cumulative return in cash sums $139,312. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,576/mo property income rather than buyer’s personal income.
Condo
Built in 2013
25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03446, Swanzey, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,059 (100%) |
| Owner Occupied HU | 2,127 (69.5%) |
| Renter Occupied HU | 772 (25.2%) |
| Vacant Housing Units | 160 ( 5.2%) |
| Median Home Value | $318,298 |
| Average Home Value | $318,618 |
Housing Distribution
Address Breakdown
Residential
2,616
Single Family
2,471
Multi-Family
145
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Curry • BHG Masiello Keene
Mls Name: PrimeMLS
Mls ID: #5055038