28 Oak DrRoselandNJ07068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseland at 28 Oak Dr, Roseland, NJ, 07068 listed at $779,000 pairs $6,205/mo rent with a $3,813/mo payment to leave $652/mo cash flow. Total monthly income runs $6,205/mo, and annual cash flow reaches $7,827/yr on $256,291 cash to close. Return on cash invested measures 23.11% in year one, and rental yield registers 9.56% at a $779,000 basis. Equity gained on principal adds $5,027/yr, and annual property appreciation at 5% supports $215,223 by year five. Five-year ROI tracks 121.25% and total cumulative return in cash totals $310,742. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,205/mo property income relative to a $3,813/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1953
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07068, Roseland, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,986 (76.4%) |
| Renter Occupied HU | 554 (21.3%) |
| Vacant Housing Units | 59 ( 2.3%) |
| Median Home Value | $717,544 |
| Average Home Value | $725,034 |
Housing Distribution
Address Breakdown
Residential
2,603
Single Family
2,602
Multi-Family
1
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Chaconas • Keller Williams - Nj Metro Group
Mls Name: GSMLS
Mls ID: #3982286