28 Mill Hill RdHighgate CenterVT05459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highgate Center at 28 Mill Hill Rd, Highgate Center, VT, 05459 priced at $205,000 pairs $2,606/mo rent with $1,243/mo cash flow after a $1,003/mo payment. Total monthly income equals $2,606/mo, and annual cash flow comes to $14,910/yr on $67,958 invested. Return on cash invested is 41.85% in year one, and rental yield stands at 15.25% on a $205,000 basis. Equity gained on principal adds $1,323/yr, and 5% annual appreciation accumulates to $56,638 by year five. Five-year ROI measures 221.12% and total cumulative return in cash reaches $150,270. For financing, Ziffy Mortgage’s DSCR program evaluates $2,606/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05459, Highgate Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 643 (100%) |
| Owner Occupied HU | 475 (73.9%) |
| Renter Occupied HU | 125 (19.4%) |
| Vacant Housing Units | 43 ( 6.7%) |
| Median Home Value | $276,940 |
| Average Home Value | $309,574 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A