28 Marshall RdRehoboth BeachDE19971
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rehoboth Beach at 28 Marshall Rd, Rehoboth Beach, DE, 19971 priced at $1,149,900 converts $3,732/mo rent into after a $5,628/mo obligation. Total monthly income equals $3,732/mo. Return on cash invested prints 10.96% in year one, and rental yield reads 3.89% against a $1,149,900 entry. Equity gained on principal adds $7,420/yr, while 5% annual appreciation compiles into $317,696 by year five. Five-year ROI reaches 54.22% and total cumulative return in cash sums $202,010. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,732/mo property income covering a $5,628/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19971, Rehoboth Beach, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,117 (100%) |
| Owner Occupied HU | 6,931 (38.3%) |
| Renter Occupied HU | 1,380 ( 7.6%) |
| Vacant Housing Units | 9,806 (54.1%) |
| Median Home Value | $664,792 |
| Average Home Value | $784,663 |
Housing Distribution
Address Breakdown
Residential
11,678
Single Family
11,217
Multi-Family
461
Businesses
1,323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Hamer • Monument Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #DESU2101424