DELMAR Plan, Ingram Village, Ellendale, DE, 19941 | $914/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1664 sft

925 Reynolds Rd, Milford, DE, 19963

3 Bed
2 Bath
1440 sft

3325 Carpenter Bridge Rd, Felton, DE, 19943

2 Bed
2 Bath
1270 sft

4101-4101D Fullerton Ct, Milford, DE, 19963

3 Bed
2 Bath
1784 sft

18532 Johnson Rd, Lincoln, DE, 19960

Nearby investment properties with comparable prices

3 Bed
3 Bath
1584 sft

28560 W Meadowview Dr, Milton, DE, 19968

2 Bed
2 Bath
1020 sft

316 Derby Way, Millsboro, DE, 19966

4 Bed
2 Bath
1400 sft

16297 Grandview St LOT A24, Lewes, DE, 19958

3 Bed
2 Bath
1436 sft

26552 River Breeze Dr, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ellendale at DELMAR Plan, Ingram Village, Ellendale, DE, 19941 offers $2,592/mo rent that, after a $1,419/mo payment, leaves $914/mo cash flow. Total monthly income is $2,592/mo, and annual cash flow is $10,973/yr on $96,132 cash. Return on cash invested measures 31.32% in year one, and rental yield stands at 10.73% at a $289,990 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,119 by year five. Five-year ROI records 163.55% and total cumulative return in cash reaches $157,225. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,592/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431