28 Marinero Cir APT 27TiburonCA94920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tiburon at 28 Marinero Cir APT 27, Tiburon, CA, 94920 priced at $630,000 converts $6,913/mo rent into $2,107/mo cash flow after a $3,084/mo obligation. Total monthly income equals $6,913/mo, and annual cash flow totals $25,287/yr on $207,270 invested. Return on cash invested prints 32.26% in year one, and rental yield reads 13.17% against a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,057 by year five. Five-year ROI reaches 170.96% and total cumulative return in cash sums $354,346. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,913/mo property income covering a $3,084/mo payment, not borrower’s personal income.
Condo
Built in 1966
1,398 sqft lot
$N/A/sqft
$541 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94920, Belvedere Tiburon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,904 (100%) |
| Owner Occupied HU | 3,538 (59.9%) |
| Renter Occupied HU | 1,757 (29.8%) |
| Vacant Housing Units | 609 (10.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,019,470 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
4,654
Multi-Family
1,026
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Sullivan • Sotheby's International Realty
Mls Name: SFAR
Mls Provider:
Mls ID: #324069441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.