28 Marina Cir SBella VistaAR72715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 28 Marina Cir S, Bella Vista, AR, 72715 priced at $281,000 converts $2,402/mo rent into $713/mo cash flow after a $1,375/mo obligation. Total monthly income equals $2,402/mo, and annual cash flow totals $8,559/yr on $93,152 invested. Return on cash invested prints 29.1% in year one, and rental yield reads 10.26% against a $281,000 entry. Equity gained on principal adds $1,813/yr, while 5% annual appreciation compiles into $77,635 by year five. Five-year ROI reaches 151.91% and total cumulative return in cash sums $141,503. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,402/mo property income covering a $1,375/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.54 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annie Lane • Equity Partners Realty
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1311223
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.